Special items1
Special items
by sales line
| Download XLS (27KB) |
€ million |
2013/14 as reported2 |
2014/15 as reported |
2013/14 special items2 |
2014/15 special items |
2013/14 before special items2 |
2014/15 before special items |
||||||
|
||||||||||||
EBITDA from continuing operations |
2,228 |
2,177 |
282 |
281 |
2,509 |
2,458 |
||||||
thereof METRO Cash & Carry |
1,460 |
1,424 |
86 |
33 |
1,546 |
1,457 |
||||||
Media-Saturn |
537 |
595 |
77 |
90 |
615 |
685 |
||||||
Real |
172 |
142 |
43 |
80 |
215 |
222 |
||||||
Others |
60 |
25 |
79 |
77 |
139 |
103 |
||||||
Consolidation |
−2 |
−10 |
−4 |
1 |
−6 |
−9 |
||||||
EBITDA from discontinued operations |
317 |
1,103 |
0 |
−840 |
317 |
263 |
||||||
thereof gains from the disposal of Galeria Kaufhof |
0 |
841 |
0 |
−841 |
0 |
0 |
||||||
EBIT from continuing operations |
1,077 |
711 |
454 |
800 |
1,531 |
1,511 |
||||||
thereof METRO Cash & Carry |
904 |
975 |
221 |
75 |
1,125 |
1,050 |
||||||
Media-Saturn |
244 |
336 |
91 |
107 |
335 |
442 |
||||||
Real |
19 |
−441 |
62 |
529 |
81 |
88 |
||||||
Others |
−95 |
−152 |
85 |
89 |
−10 |
−63 |
||||||
Consolidation |
4 |
−6 |
−4 |
1 |
0 |
−5 |
||||||
EBIT from discontinued operations |
196 |
1,015 |
0 |
−840 |
196 |
175 |
||||||
thereof gains from the disposal of Galeria Kaufhof |
0 |
841 |
0 |
−841 |
0 |
0 |
||||||
Net financial result3 |
−541 |
−452 |
70 |
8 |
−471 |
−444 |
||||||
EBT3 |
536 |
259 |
524 |
808 |
1,060 |
1,067 |
||||||
Income taxes3 |
−539 |
−480 |
−33 |
−38 |
−572 |
−518 |
||||||
Profit or loss for the period from continuing operations |
−3 |
−221 |
491 |
770 |
488 |
549 |
||||||
Profit or loss for the period from discontinued operations after taxes |
185 |
935 |
0 |
−796 |
185 |
139 |
||||||
Profit or loss for the period |
182 |
714 |
491 |
−26 |
673 |
688 |
||||||
Profit or loss for the period attributable to non-controlling interests |
55 |
42 |
19 |
21 |
73 |
63 |
||||||
from continuing operations |
54 |
42 |
19 |
21 |
72 |
63 |
||||||
from discontinued operations |
1 |
0 |
0 |
0 |
1 |
0 |
||||||
Profit or loss for the period attributable to shareholders of METRO AG |
127 |
672 |
472 |
−47 |
600 |
625 |
||||||
from continuing operations |
−57 |
−263 |
472 |
749 |
416 |
486 |
||||||
from discontinued operations |
184 |
935 |
0 |
−796 |
184 |
139 |
||||||
Earnings per share in € (basic = diluted) |
0.39 |
2.06 |
1.45 |
−0.15 |
1.84 |
1.91 |
||||||
from continuing operations |
−0.18 |
−0.80 |
1.45 |
2.28 |
1.27 |
1.48 |
||||||
from discontinued operations |
0.57 |
2.86 |
0.00 |
−2.43 |
0.57 |
0.43 |
||||||
Special items
by region
| Download XLS (27KB) |
€ million |
2013/14 as reported1 |
2014/15 as reported |
2013/14 special items1 |
2014/15 special items |
2013/14 before special items1 |
2014/15 before special items |
||||
|
||||||||||
EBITDA from continuing operations |
2,228 |
2,177 |
282 |
281 |
2,509 |
2,458 |
||||
thereof Germany |
679 |
491 |
145 |
204 |
824 |
695 |
||||
Western Europe (excl. Germany) |
578 |
699 |
107 |
42 |
685 |
741 |
||||
Eastern Europe |
869 |
831 |
21 |
36 |
890 |
867 |
||||
Asia/Africa |
105 |
163 |
7 |
−1 |
112 |
163 |
||||
Consolidation |
−2 |
−7 |
0 |
0 |
−2 |
−7 |
||||
EBITDA from discontinued operations |
317 |
1,103 |
0 |
−840 |
317 |
263 |
||||
thereof gains from the disposal of Galeria Kaufhof |
0 |
841 |
0 |
−841 |
0 |
0 |
||||
EBIT from continuing operations |
1,077 |
711 |
454 |
800 |
1,531 |
1,511 |
||||
thereof Germany |
227 |
−424 |
155 |
664 |
381 |
240 |
||||
Western Europe (excl. Germany) |
249 |
466 |
217 |
53 |
466 |
519 |
||||
Eastern Europe |
552 |
578 |
75 |
72 |
627 |
650 |
||||
Asia/Africa |
52 |
98 |
7 |
11 |
59 |
110 |
||||
Consolidation |
−2 |
−7 |
0 |
0 |
−2 |
−7 |
||||
EBIT from discontinued operations |
196 |
1,015 |
0 |
−840 |
196 |
175 |
||||
thereof gains from the disposal of Galeria Kaufhof |
0 |
841 |
0 |
−841 |
0 |
0 |
||||
Net financial result2 |
−541 |
−452 |
70 |
8 |
−471 |
−444 |
||||
EBT2 |
536 |
259 |
524 |
808 |
1,060 |
1,067 |
||||
Income taxes2 |
−539 |
−480 |
−33 |
−38 |
−572 |
−518 |
||||
Profit or loss for the period from continuing operations |
−3 |
−221 |
491 |
770 |
488 |
549 |
||||
Profit or loss for the period from discontinued operations after taxes |
185 |
935 |
0 |
−796 |
185 |
139 |
||||
Profit or loss for the period |
182 |
714 |
491 |
−26 |
673 |
688 |
||||
Profit or loss for the period attributable to non-controlling interests |
55 |
42 |
19 |
21 |
73 |
63 |
||||
from continuing operations |
54 |
42 |
19 |
21 |
72 |
63 |
||||
from discontinued operations |
1 |
0 |
0 |
0 |
1 |
0 |
||||
Profit or loss for the period attributable to shareholders of METRO AG |
127 |
672 |
472 |
−47 |
600 |
625 |
||||
from continuing operations |
−57 |
−263 |
472 |
749 |
416 |
486 |
||||
from discontinued operations |
184 |
935 |
0 |
−796 |
184 |
139 |
||||
Earnings per share in € (basic = diluted) |
0.39 |
2.06 |
1.45 |
−0.15 |
1.84 |
1.91 |
||||
from continuing operations |
−0.18 |
−0.80 |
1.45 |
2.28 |
1.27 |
1.48 |
||||
from discontinued operations |
0.57 |
2.86 |
0.00 |
−2.43 |
0.57 |
0.43 |
||||