Special items
Special items
by sales line1
| Download XLS (26KB) |
€ million |
9M |
12M |
12M |
9M |
12M |
12M |
9M |
12M |
12M |
||
|
|||||||||||
EBITDA |
1,657 |
3,133 |
2,545 |
−54 |
98 |
292 |
1,603 |
3,230 |
2,836 |
||
thereof METRO Cash & Carry |
1,004 |
1,797 |
1,460 |
65 |
45 |
86 |
1,069 |
1,842 |
1,546 |
||
Media-Saturn |
152 |
515 |
537 |
15 |
73 |
87 |
167 |
588 |
625 |
||
Real |
303 |
410 |
172 |
−168 |
−114 |
43 |
135 |
296 |
215 |
||
Galeria Kaufhof |
114 |
335 |
314 |
15 |
15 |
0 |
129 |
350 |
314 |
||
Others |
87 |
75 |
64 |
22 |
83 |
79 |
109 |
159 |
143 |
||
Consolidation |
−3 |
0 |
−2 |
−3 |
−4 |
−4 |
−6 |
−4 |
−6 |
||
EBIT |
703 |
1,688 |
1,273 |
25 |
313 |
454 |
728 |
2,000 |
1,727 |
||
thereof METRO Cash & Carry |
600 |
1,205 |
904 |
125 |
174 |
221 |
725 |
1,379 |
1,125 |
||
Media-Saturn |
−54 |
184 |
244 |
21 |
115 |
91 |
−33 |
299 |
335 |
||
Real |
193 |
224 |
19 |
−163 |
−79 |
62 |
29 |
145 |
81 |
||
Galeria Kaufhof |
24 |
214 |
193 |
16 |
16 |
0 |
40 |
229 |
193 |
||
Others |
−62 |
−145 |
−91 |
30 |
91 |
85 |
−32 |
−54 |
−6 |
||
Consolidation |
2 |
6 |
4 |
−3 |
−4 |
−4 |
−2 |
2 |
0 |
||
Financial result |
−514 |
−640 |
−564 |
68 |
69 |
70 |
−446 |
−571 |
−494 |
||
EBT |
189 |
1,048 |
709 |
93 |
381 |
524 |
282 |
1,429 |
1,233 |
||
Income taxes |
−260 |
−990 |
−527 |
−6 |
141 |
−33 |
−266 |
−849 |
−560 |
||
Profit or loss for the period |
−71 |
58 |
182 |
87 |
522 |
491 |
16 |
580 |
673 |
||
Profit or loss for the period attributable to non-controlling interests |
0 |
93 |
55 |
7 |
6 |
19 |
7 |
99 |
73 |
||
Profit or loss for the period attributable to shareholders of METRO AG |
−71 |
−35 |
127 |
80 |
516 |
472 |
9 |
481 |
600 |
||
Earnings per share in € (basic = diluted) |
−0.22 |
−0.11 |
0.39 |
0.25 |
1.58 |
1.45 |
0.03 |
1.47 |
1.84 |
||
Special items
by region
| Download XLS (25KB) |
€ million |
9M |
12M |
12M |
9M |
12M |
12M |
9M |
12M |
12M |
EBITDA |
1,657 |
3,133 |
2,545 |
−54 |
98 |
292 |
1,603 |
3,230 |
2,836 |
thereof Germany |
365 |
932 |
965 |
46 |
131 |
145 |
411 |
1,063 |
1,110 |
Western Europe (excl. Germany) |
439 |
920 |
610 |
49 |
31 |
107 |
488 |
951 |
717 |
Eastern Europe |
772 |
1,253 |
869 |
−138 |
−111 |
31 |
634 |
1,142 |
900 |
Asia/Africa |
78 |
30 |
105 |
−11 |
46 |
7 |
67 |
75 |
112 |
Consolidation |
3 |
−1 |
−3 |
0 |
0 |
0 |
3 |
−1 |
−3 |
EBIT |
703 |
1,688 |
1,273 |
25 |
313 |
454 |
728 |
2,000 |
1,727 |
thereof Germany |
−76 |
332 |
402 |
55 |
147 |
155 |
−22 |
479 |
556 |
Western Europe (excl. Germany) |
240 |
627 |
271 |
68 |
51 |
217 |
309 |
678 |
488 |
Eastern Europe |
528 |
825 |
552 |
−117 |
4 |
75 |
412 |
829 |
627 |
Asia/Africa |
8 |
−95 |
52 |
18 |
111 |
7 |
26 |
16 |
59 |
Consolidation |
3 |
−1 |
−3 |
0 |
0 |
0 |
3 |
−1 |
−3 |
Financial result |
−514 |
−640 |
−564 |
68 |
69 |
70 |
−446 |
−571 |
−494 |
EBT |
189 |
1,048 |
709 |
93 |
381 |
524 |
282 |
1,429 |
1,233 |
Income taxes |
−260 |
−990 |
−527 |
−6 |
141 |
−33 |
−266 |
−849 |
−560 |
Profit or loss for the period |
−71 |
58 |
182 |
87 |
522 |
491 |
16 |
580 |
673 |
Profit or loss for the period attributable to non-controlling interests |
0 |
93 |
55 |
7 |
6 |
19 |
7 |
99 |
73 |
Profit or loss for the period attributable to shareholders of METRO AG |
−71 |
−35 |
127 |
80 |
516 |
472 |
9 |
481 |
600 |
Earnings per share in € (basic = diluted) |
−0.22 |
−0.11 |
0.39 |
0.25 |
1.58 |
1.45 |
0.03 |
1.47 |
1.84 |