37. Financial liabilities
The company’s medium-term and long-term financing needs are covered by an ongoing capital market issuance programme. In the context of this programme, the €50 million bond with a coupon of 3.1 per cent that was due on 25 January 2016 and the €60 million bond with a coupon of 3 per cent that was due on 1 February 2016 were repaid on time, as was the CHF 225 million bond with a coupon of 1.875 per cent that was due on 2 May 2016. In addition, an early repayment of €128 million from a €750 million bond with a coupon of 4.25 per cent maturing on 22 February 2017 was made in September 2016. As of 30 September 2016, a total of €3.1 billion had been utilised from the ongoing issuance programme.
In addition, promissory note loans totalling €158 million and €134 million, respectively, were repaid on time on 21 December 2015 and 14 March 2016, respectively, and promissory note loans totalling €55 million were partially repaid early in September 2016.
Short-term financing requirements are covered through the bonds accounted for in the Euro Commercial Paper Programme and a commercial paper programme geared especially to French investors. The maximum volume of each programme amounts to €2.0 billion. The average amount utilised from both programmes in financial year 2015/16 was €334 million (2014/15: €1,107 million). As of 30 September 2016, the used volume totalled €0 million (30/9/2015: €941 million).
In addition, METRO GROUP has access to syndicated credit facilities totalling €2,525 million (30/9/2015: €2,525 million) with terms ending between 2019 and 2021. If the credit facilities are used, the interest rates range between EURIBOR +50.0 basis points (bps) and EURIBOR +55.0 bps. The average amount drawn on the credit facilities in financial year 2015/16 was €0 million (2014/15: €0 million), the average amount drawn as of the closing date was €0 million (30/9/2015: €0 million).
The contract terms for the syndicated credit facilities provide for an increase of 5 to 10 bps in the spread if METRO GROUP’s credit rating is lowered by one grade. In the event of a downgrade in METRO GROUP’s rating, the margins increase by 20 to 25 bps.
As of 30 September 2016, METRO GROUP had access to additional bilateral bank credit facilities totalling €681 million (30/9/2015: €1,719 million), of which €437 million (30/9/2015: €962 million) had a remaining term of up to one year. As of the closing date, €276 million (30/9/2015: €1,189 million) of the bilateral credit facilities had been utilised. Of this amount, €132 million (30/9/2015: €932 million) had a remaining term of up to one year.
Unutilised credit facilities of METRO GROUP
| Download XLS (24KB) |
|
30/9/2015 |
30/9/2016 |
||||
|
|
|
||||
|
|
Remaining term |
|
Remaining term |
||
€ million |
Total |
up to 1 year |
over 1 year |
Total |
up to 1 year |
over 1 year |
Bilateral credit facilities |
1,719 |
962 |
757 |
681 |
437 |
244 |
Utilisation |
−1,189 |
−932 |
−257 |
−276 |
−132 |
−144 |
Unutilised bilateral credit facilities |
530 |
30 |
500 |
405 |
305 |
100 |
Syndicated credit facilities |
2,525 |
0 |
2,525 |
2,525 |
0 |
2,525 |
Utilisation |
0 |
0 |
0 |
0 |
0 |
0 |
Unutilised syndicated credit facilities |
2,525 |
0 |
2,525 |
2,525 |
0 |
2,525 |
Total credit facilities |
4,244 |
962 |
3,282 |
3,206 |
437 |
2,769 |
Total utilisation |
−1,189 |
−932 |
−257 |
−276 |
−132 |
−144 |
Total undrawn credit facilities |
3,055 |
30 |
3,025 |
2,930 |
305 |
2,625 |
Default by a lender can be covered at any time by the existing undrawn credit facilities or the available money and capital market programmes. METRO GROUP therefore does not bear any creditor default risk.
METRO GROUP principally does not provide collateral for financial liabilities. One exception concerns the first-time consolidation of METRO PROPERTIES GmbH & Co. KG as well as its subsidiaries in 2003. As of 30 September 2016, collateral securities in the amount of €35 million (30/9/2015: €118 million) was provided for financial liabilities.
The following tables show the maturity structure of the financial liabilities. The carrying amounts and fair values indicated include the interest accrued when the maturity is less than one year.
Bonds
| Download XLS (24KB) |
|
|
30/9/2015 |
30/9/2016 |
||||||
|
|
|
|
||||||
|
|
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Currency |
Remaining term |
in million currency |
€ million |
€ million |
€ million |
in million currency |
€ million |
€ million |
€ million |
EUR |
up to 1 year |
1,051 |
1,051 |
1,104 |
1,105 |
672 |
672 |
722 |
730 |
|
1 to 5 years |
1,975 |
1,975 |
1,970 |
2,093 |
1,175 |
1,175 |
1,172 |
1,248 |
|
over 5 years |
1,276 |
1,276 |
1,268 |
1,235 |
1,276 |
1,276 |
1,269 |
1,319 |
CHF |
up to 1 year |
225 |
206 |
208 |
210 |
0 |
0 |
0 |
0 |
|
1 to 5 years |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
over 5 years |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Liabilities to banks
(excl. current account)
| Download XLS (24KB) |
|
|
30/9/2015 |
30/9/2016 |
||||||
|
|
|
|
||||||
|
|
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Currency |
Remaining term |
in million currency |
€ million |
€ million |
€ million |
in million currency |
€ million |
€ million |
€ million |
EUR |
up to 1 year |
714 |
714 |
718 |
726 |
8 |
8 |
10 |
14 |
|
1 to 5 years |
124 |
124 |
124 |
127 |
57 |
57 |
57 |
56 |
|
over 5 years |
83 |
83 |
83 |
82 |
17 |
17 |
17 |
17 |
INR |
up to 1 year |
4,082 |
56 |
56 |
56 |
1,510 |
20 |
20 |
20 |
|
1 to 5 years |
761 |
10 |
10 |
11 |
2,456 |
33 |
33 |
35 |
|
over 5 years |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
JPY |
up to 1 year |
1,970 |
15 |
15 |
15 |
1,370 |
12 |
12 |
12 |
|
1 to 5 years |
5,335 |
40 |
40 |
43 |
4,165 |
37 |
37 |
39 |
|
over 5 years |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Promissory note loans
| Download XLS (24KB) |
|
|
30/9/2015 |
30/9/2016 |
||||||
|
|
|
|
||||||
|
|
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Nominal values |
Nominal values |
Carrying amounts |
Fair values |
Currency |
Remaining term |
in million currency |
€ million |
€ million |
€ million |
in million currency |
€ million |
€ million |
€ million |
EUR |
up to 1 year |
291 |
291 |
295 |
296 |
0 |
0 |
2 |
2 |
|
1 to 5 years |
67 |
67 |
66 |
70 |
12 |
12 |
12 |
12 |
|
over 5 years |
54 |
54 |
54 |
62 |
54 |
54 |
54 |
63 |
Redeemable loans that are shown under liabilities to banks are listed with the remaining terms corresponding to their redemption date. For remaining terms of over one year, the indicated fair value of these loans generally includes the carrying amount. The difference between the carrying amount and the fair value of the entire loan is shown in maturities up to one year.
The following tables show the interest rate structure of the financial liabilities:
Bonds
| Download XLS (23KB) |
|
|
|
30/9/2015 |
30/9/2016 |
|
|
|
|
|
Interest terms |
Currency |
Remaining term |
Nominal value in € million |
Nominal value in € million |
Fixed interest |
EUR |
up to 1 year |
110 |
622 |
|
1 to 5 years |
1,925 |
1,175 |
|
|
over 5 years |
1,276 |
1,276 |
|
CHF |
up to 1 year |
206 |
0 |
|
|
1 to 5 years |
0 |
0 |
|
|
over 5 years |
0 |
0 |
|
Variable interest |
EUR |
up to 1 year |
941 |
50 |
|
1 to 5 years |
50 |
0 |
|
|
over 5 years |
0 |
0 |
Liabilities to banks
(excl. current account)
| Download XLS (23KB) |
|
|
|
30/9/2015 |
30/9/2016 |
|
|
|
|
|
Interest terms |
Currency |
Remaining term |
Nominal value in € million |
Nominal value in € million |
Fixed interest |
EUR |
up to 1 year |
714 |
8 |
|
1 to 5 years |
124 |
57 |
|
|
over 5 years |
83 |
17 |
|
INR |
up to 1 year |
56 |
20 |
|
|
1 to 5 years |
10 |
33 |
|
|
over 5 years |
0 |
0 |
|
Variable interest |
JPY |
up to 1 year |
15 |
12 |
|
1 to 5 years |
40 |
37 |
|
|
over 5 years |
0 |
0 |
Promissory note loans
| Download XLS (23KB) |
|
|
|
30/9/2015 |
30/9/2016 |
|
|
|
|
|
Interest terms |
Currency |
Remaining term |
Nominal value in € million |
Nominal value in € million |
Fixed interest |
EUR |
up to 1 year |
222 |
0 |
|
1 to 5 years |
41 |
9 |
|
|
over 5 years |
54 |
54 |
|
Variable interest |
EUR |
up to 1 year |
70 |
0 |
|
1 to 5 years |
26 |
3 |
|
|
over 5 years |
0 |
0 |
The fixed interest rate for short-term and medium-term financial liabilities and the repricing dates of all fixed-interest financial liabilities essentially correspond to the displayed remaining terms. The repricing dates for variable interest rates are less than one year.
The effects that changes in interest rates concerning the variable portion of financial liabilities have on the profit or loss for the period and equity of METRO GROUP are described in detail in no. 44 – management of financial risks.