|
Fortgeführte Aktivitäten des Konzerns |
Nicht fortgeführte Aktivitäten des Konzerns |
||||||||||||||||||||
|
Deutschland |
Westeuropa (ohne Deutschland) |
Osteuropa |
Asien |
International |
Konsolidierung3 |
METRO GROUP |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mio. € |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
||||||
|
||||||||||||||||||||||
Außenumsätze (netto) |
22.490 |
22.622 |
19.090 |
19.054 |
13.318 |
12.472 |
4.319 |
4.269 |
36.728 |
35.795 |
0 |
0 |
59.219 |
58.417 |
3.021 |
0 |
||||||
Innenumsätze (netto) |
166 |
181 |
161 |
189 |
7 |
0 |
35 |
24 |
204 |
214 |
−370 |
−394 |
0 |
0 |
0 |
0 |
||||||
Umsatzerlöse (netto) |
22.656 |
22.803 |
19.252 |
19.244 |
13.326 |
12.473 |
4.355 |
4.292 |
36.932 |
36.009 |
−370 |
−394 |
59.219 |
58.417 |
3.021 |
0 |
||||||
EBITDA2 |
491 |
561 |
699 |
619 |
831 |
700 |
163 |
650 |
1.693 |
1.969 |
−7 |
−1 |
2.177 |
2.530 |
1.103 |
36 |
||||||
EBITDA vor Sonderfaktoren2 |
695 |
748 |
741 |
761 |
867 |
796 |
163 |
205 |
1.771 |
1.762 |
−7 |
−1 |
2.458 |
2.509 |
k. A. |
k. A. |
||||||
Abschreibungen |
915 |
494 |
242 |
230 |
262 |
241 |
68 |
68 |
572 |
539 |
0 |
0 |
1.487 |
1.033 |
88 |
0 |
||||||
Zuschreibungen |
0 |
10 |
9 |
3 |
9 |
3 |
4 |
0 |
22 |
6 |
0 |
0 |
22 |
16 |
0 |
0 |
||||||
EBIT2 |
−424 |
78 |
466 |
392 |
578 |
462 |
98 |
582 |
1.143 |
1.436 |
−7 |
−1 |
711 |
1.513 |
1.015 |
36 |
||||||
EBIT vor Sonderfaktoren2 |
240 |
298 |
519 |
550 |
650 |
576 |
110 |
137 |
1.279 |
1.263 |
−7 |
−1 |
1.511 |
1.560 |
k. A. |
k. A. |
||||||
Investitionen |
549 |
774 |
288 |
318 |
226 |
224 |
349 |
97 |
862 |
639 |
0 |
0 |
1.411 |
1.413 |
159 |
0 |
||||||
Segmentvermögen |
8.463 |
8.664 |
6.016 |
6.029 |
4.908 |
5.343 |
2.145 |
1.733 |
13.069 |
13.105 |
−390 |
−827 |
21.142 |
20.942 |
0 |
0 |
||||||
davon langfristig |
(4.318) |
(4.312) |
(3.363) |
(3.390) |
(3.257) |
(3.619) |
(1.247) |
(1.094) |
(7.866) |
(8.104) |
(−3) |
(−2) |
(12.182) |
(12.414) |
(0) |
(0) |
||||||