|
Fortgeführte Aktivitäten des Konzerns |
Nicht fortgeführte Aktivitäten des Konzerns |
||||||||||||||||
|
METRO Cash & Carry |
Media–Saturn |
Real |
Sonstige |
Konsolidierung |
METRO GROUP |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mio. € |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
2014/15 |
2015/16 |
||||
|
||||||||||||||||||
Außenumsätze (netto) |
29.690 |
28.999 |
21.737 |
21.869 |
7.735 |
7.478 |
56 |
72 |
0 |
−0 |
59.219 |
58.417 |
3.021 |
0 |
||||
Innenumsätze (netto) |
11 |
10 |
2 |
2 |
7 |
9 |
676 |
96 |
−696 |
−117 |
0 |
0 |
0 |
0 |
||||
Umsatzerlöse (netto) |
29.701 |
29.009 |
21.738 |
21.870 |
7.743 |
7.486 |
732 |
168 |
−696 |
−117 |
59.219 |
58.417 |
3.021 |
0 |
||||
EBITDA2 |
1.424 |
1.693 |
595 |
607 |
142 |
250 |
25 |
−12 |
−10 |
−9 |
2.177 |
2.530 |
1.103 |
36 |
||||
EBITDA vor Sonderfaktoren2 |
1.457 |
1.463 |
685 |
708 |
222 |
247 |
103 |
100 |
−9 |
−9 |
2.458 |
2.509 |
k. A. |
k. A. |
||||
Abschreibungen |
462 |
435 |
267 |
313 |
583 |
146 |
178 |
143 |
−4 |
−4 |
1.487 |
1.033 |
88 |
0 |
||||
Zuschreibungen |
13 |
0 |
7 |
6 |
0 |
0 |
1 |
10 |
0 |
0 |
22 |
16 |
0 |
0 |
||||
EBIT2 |
975 |
1.259 |
336 |
300 |
−441 |
103 |
−152 |
−145 |
−6 |
−5 |
711 |
1.513 |
1.015 |
36 |
||||
EBIT vor Sonderfaktoren2 |
1.050 |
1.043 |
442 |
454 |
88 |
100 |
−63 |
−33 |
−5 |
−5 |
1.511 |
1.560 |
k. A. |
k. A. |
||||
Investitionen |
750 |
614 |
256 |
406 |
241 |
260 |
165 |
133 |
0 |
0 |
1.411 |
1.413 |
159 |
0 |
||||
Segmentvermögen |
11.375 |
11.204 |
5.296 |
5.621 |
2.760 |
2.862 |
2.146 |
2.074 |
−434 |
−819 |
21.142 |
20.942 |
0 |
0 |
||||
davon langfristig |
(7.780) |
(7.893) |
(1.464) |
(1.532) |
(1.736) |
(1.836) |
(1.241) |
(1.185) |
(−39) |
(−32) |
(12.182) |
(12.414) |
(0) |
(0) |
||||