|
|
31/12/2012 | ||||||
|
|
|
|
|
|
| ||
|
|
|
Balance sheet value |
| ||||
|
|
|
|
|
|
| ||
|
€ million |
Carrying amount |
(Amortised) cost |
Fair value affecting profit or loss |
Fair value outside of profit or loss |
Fair value | ||
| |||||||
|
Assets |
34,8021 |
n/a |
n/a |
n/a |
n/a | ||
|
Loans and receivables |
3,117 |
3,117 |
0 |
0 |
3,116 | ||
|
Loans and advance credit granted |
71 |
71 |
0 |
0 |
71 | ||
|
Receivables due from suppliers |
1,791 |
1,791 |
0 |
0 |
1,791 | ||
|
Trade receivables |
568 |
568 |
0 |
0 |
568 | ||
|
Miscellaneous financial assets |
687 |
687 |
0 |
0 |
687 | ||
|
Held to maturity |
3 |
3 |
0 |
0 |
3 | ||
|
Miscellaneous financial assets |
3 |
3 |
0 |
0 |
3 | ||
|
Held for trading |
10 |
0 |
10 |
0 |
10 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
10 |
0 |
10 |
0 |
10 | ||
|
Available for sale |
200 |
12 |
0 |
189 |
n/a | ||
|
Investments |
199 |
12 |
0 |
187 |
n/a | ||
|
Securities |
1 |
0 |
0 |
1 |
1 | ||
|
Derivative financial instruments within hedges under IAS 39 |
0 |
0 |
0 |
0 |
0 | ||
|
Cash and cash equivalents |
5,299 |
5,299 |
0 |
0 |
5,299 | ||
|
Receivables from finance leases (amount according to IAS 17) |
11 |
n/a |
n/a |
n/a |
n/a | ||
|
Assets not classified under IFRS 7 |
26,1621 |
n/a |
n/a |
n/a |
n/a | ||
|
|
|
|
|
|
| ||
|
Equity and liabilities |
34,8021 |
n/a |
n/a |
n/a |
n/a | ||
|
Held for trading |
16 |
0 |
16 |
0 |
16 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
16 |
0 |
16 |
0 |
16 | ||
|
Other financial liabilities |
22,439 |
22,092 |
0 |
347 |
22,797 | ||
|
Borrowings excl. finance leases (incl. underlying hedging transactions under IAS 39) |
7,136 |
7,136 |
0 |
0 |
7,493 | ||
|
Trade liabilities |
13,513 |
13,513 |
0 |
0 |
13,513 | ||
|
Miscellaneous financial liabilities |
1,790 |
1,443 |
0 |
347 |
1,791 | ||
|
Derivative financial instruments within hedges under IAS 39 |
27 |
0 |
0 |
27 |
27 | ||
|
Liabilities from finance leases (amount according to IAS 17) |
1,414 |
n/a |
n/a |
n/a |
n/a | ||
|
Liabilities not classified under IFRS 7 |
10,9061 |
n/a |
n/a |
n/a |
n/a | ||
|
Unrealised gain (+)/loss (–) from total difference between fair value and carrying amounts |
|
|
|
|
–540 | ||
|
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
|
30/9/2012 | ||||||
|
|
|
|
|
|
| ||
|
|
|
Balance sheet value |
| ||||
|
|
|
|
|
|
| ||
|
€ million |
Carrying amount |
(Amortised) cost |
Fair value affecting profit or loss |
Fair value outside of profit or loss |
Fair value | ||
|
Assets |
31,6081 |
n/a |
n/a |
n/a |
n/a | ||
|
Loans and receivables |
2,849 |
2,849 |
0 |
0 |
2,849 | ||
|
Loans and advance credit granted |
96 |
96 |
0 |
0 |
96 | ||
|
Receivables due from suppliers |
1,550 |
1,550 |
0 |
0 |
1,550 | ||
|
Trade receivables |
532 |
532 |
0 |
0 |
532 | ||
|
Miscellaneous financial assets |
671 |
671 |
0 |
0 |
671 | ||
|
Held to maturity |
0 |
0 |
0 |
0 |
0 | ||
|
Miscellaneous financial assets |
0 |
0 |
0 |
0 |
0 | ||
|
Held for trading |
10 |
0 |
10 |
0 |
10 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
10 |
0 |
10 |
0 |
10 | ||
|
Available for sale |
214 |
10 |
0 |
205 |
n/a | ||
|
Investments |
193 |
10 |
0 |
183 |
n/a | ||
|
Securities |
22 |
0 |
0 |
22 |
22 | ||
|
Derivative financial instruments within hedges under IAS 39 |
3 |
0 |
0 |
3 |
3 | ||
|
Cash and cash equivalents |
2,075 |
2,075 |
0 |
0 |
2,075 | ||
|
Receivables from finance leases (amount according to IAS 17) |
11 |
n/a |
n/a |
n/a |
n/a | ||
|
Assets not classified under IFRS 7 |
26,4451 |
n/a |
n/a |
n/a |
n/a | ||
|
|
|
|
|
|
| ||
|
Equity and liabilities |
31,6081 |
n/a |
n/a |
n/a |
n/a | ||
|
Held for trading |
19 |
0 |
19 |
0 |
19 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
19 |
0 |
19 |
0 |
19 | ||
|
Other financial liabilities |
20,315 |
19,927 |
0 |
388 |
20,763 | ||
|
Borrowings excl. finance leases (incl. underlying hedging transactions under IAS 39) |
8,068 |
8,068 |
0 |
0 |
8,517 | ||
|
Trade liabilities |
10,430 |
10,430 |
0 |
0 |
10,430 | ||
|
Miscellaneous financial liabilities |
1,816 |
1,429 |
0 |
388 |
1,817 | ||
|
Derivative financial instruments within hedges under IAS 39 |
25 |
0 |
0 |
25 |
25 | ||
|
Liabilities from finance leases (amount according to IAS 17) |
1,746 |
n/a |
n/a |
n/a |
1,927 | ||
|
Liabilities not classified under IFRS 7 |
9,5041 |
n/a |
n/a |
n/a |
n/a | ||
|
Unrealised gain (+)/loss (–) from total difference between fair value and carrying amounts |
|
|
|
|
–627 | ||
|
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
|
30/9/2013 | ||||||
|
|
|
|
|
|
| ||
|
|
|
Balance sheet value |
| ||||
|
|
|
|
|
|
| ||
|
€ million |
Carrying amount |
(Amortised) cost |
Fair value affecting profit or loss |
Fair value outside of profit or loss |
Fair value | ||
|
Assets |
28,811 |
n/a |
n/a |
n/a |
n/a | ||
|
Loans and receivables |
2,647 |
2,647 |
0 |
0 |
2,648 | ||
|
Loans and advance credit granted |
64 |
64 |
0 |
0 |
64 | ||
|
Receivables due from suppliers |
1,389 |
1,389 |
0 |
0 |
1,389 | ||
|
Trade receivables |
547 |
547 |
0 |
0 |
547 | ||
|
Miscellaneous financial assets |
646 |
646 |
0 |
0 |
648 | ||
|
Held to maturity |
0 |
0 |
0 |
0 |
0 | ||
|
Miscellaneous financial assets |
0 |
0 |
0 |
0 |
0 | ||
|
Held for trading |
18 |
0 |
18 |
0 |
18 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
18 |
0 |
18 |
0 |
18 | ||
|
Available for sale |
267 |
13 |
0 |
254 |
n/a | ||
|
Investments |
266 |
13 |
0 |
253 |
n/a | ||
|
Securities |
1 |
0 |
0 |
1 |
1 | ||
|
Derivative financial instruments within hedges under IAS 39 |
0 |
0 |
0 |
0 |
0 | ||
|
Cash and cash equivalents |
2,564 |
2,564 |
0 |
0 |
2,564 | ||
|
Receivables from finance leases (amount according to IAS 17) |
4 |
n/a |
n/a |
n/a |
n/a | ||
|
Assets not classified under IFRS 7 |
23,311 |
n/a |
n/a |
n/a |
n/a | ||
|
|
|
|
|
|
| ||
|
Equity and liabilities |
28,811 |
n/a |
n/a |
n/a |
n/a | ||
|
Held for trading |
7 |
0 |
7 |
0 |
7 | ||
|
Derivative financial instruments not part of a hedge under IAS 39 |
7 |
0 |
7 |
0 |
7 | ||
|
Other financial liabilities |
18,013 |
17,935 |
0 |
78 |
18,260 | ||
|
Borrowings excl. finance leases (incl. underlying hedging transactions under IAS 39) |
6,560 |
6,560 |
0 |
0 |
6,807 | ||
|
Trade liabilities |
9,805 |
9,805 |
0 |
0 |
9,805 | ||
|
Miscellaneous financial liabilities |
1,648 |
1,570 |
0 |
78 |
1,648 | ||
|
Derivative financial instruments within hedges under IAS 39 |
20 |
0 |
0 |
20 |
20 | ||
|
Liabilities from finance leases (amount according to IAS 17) |
1,403 |
n/a |
n/a |
n/a |
n/a | ||
|
Liabilities not classified under IFRS 7 |
9,368 |
n/a |
n/a |
n/a |
n/a | ||
|
Unrealised gain (+)/loss (–) from total difference between fair value and carrying amounts |
|
|
|
|
–479 | ||