|
Special items | |||||||||||
|
€ million |
12M 2012 as reported |
9M 2012 as reported |
9M 2013 as reported |
12M 2012 special items |
9M 2012 special items |
9M 2013 special items |
12M 2012 before special items |
9M 2012 before special items |
9M 2013 before special items | ||
| |||||||||||
|
EBITDA |
3,0171 |
1,5421 |
1,657 |
279 |
127 |
–54 |
3,2961 |
1,6691 |
1,603 | ||
|
thereof Germany |
938 |
371 |
365 |
195 |
110 |
46 |
1,133 |
481 |
411 | ||
|
Western Europe (excl. Germany) |
9421 |
4611 |
439 |
–10 |
8 |
49 |
9321 |
4691 |
488 | ||
|
Eastern Europe |
1,175 |
694 |
772 |
27 |
0 |
–138 |
1,202 |
694 |
634 | ||
|
Asia/Africa |
–41 |
8 |
78 |
66 |
9 |
–11 |
25 |
17 |
67 | ||
|
Consolidation |
4 |
8 |
3 |
0 |
0 |
0 |
4 |
8 |
3 | ||
|
EBIT |
1,3951 |
4091 |
703 |
585 |
297 |
25 |
1,9791 |
7061 |
728 | ||
|
thereof Germany |
320 |
–89 |
–76 |
202 |
110 |
55 |
522 |
21 |
–22 | ||
|
Western Europe (excl. Germany) |
4841 |
971 |
240 |
163 |
180 |
68 |
6461 |
2771 |
309 | ||
|
Eastern Europe |
731 |
435 |
528 |
118 |
–2 |
–117 |
849 |
432 |
412 | ||
|
Asia/Africa |
–144 |
–41 |
8 |
102 |
9 |
18 |
–42 |
–32 |
26 | ||
|
Consolidation |
4 |
8 |
3 |
0 |
0 |
0 |
4 |
8 |
3 | ||
|
Net financial result |
–5661 |
–4391 |
–514 |
22 |
21 |
68 |
–5431 |
–4171 |
–446 | ||
|
EBT |
8291 |
–301 |
189 |
607 |
318 |
93 |
1,4361 |
2891 |
282 | ||
|
Income taxes |
–7141 |
161 |
–260 |
9 |
–139 |
–6 |
–7061 |
–1241 |
–266 | ||
|
Profit or loss for the period |
1151 |
–141 |
–71 |
615 |
179 |
87 |
7301 |
1651 |
16 | ||
|
Profit or loss for the period attributable to noncontrolling interests |
98 |
5 |
0 |
0 |
0 |
7 |
98 |
5 |
7 | ||
|
Profit or loss for the period attributable to shareholders of METRO AG |
171 |
–191 |
–71 |
615 |
179 |
80 |
6321 |
1601 |
9 | ||
|
Earnings per share in € (basic = diluted) |
0.051 |
–0.061 |
–0.22 |
1.88 |
0.55 |
0.25 |
1.931 |
0.491 |
0.03 | ||